794 S Gray Ave, Bridgeville, PA 15017

2 bd · 2 ba · 628 sqft · built 1935 · Bridgeville · SINGLE_FAMILY·source listing ↗

$159,900

rent, three ways

OnePercent model (vv1)$1,682/mo

p10–p90 confidence band

HUD Fair Market Rent · 15017 · 2BR

$1,300/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Allegheny

Flood risk indexRelatively Low FEMA NRI

Median household income$86,937

Median area rent$1,100/mo

Median home value$246,500

the verdict

1.05%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$159,900

1.05% · rent $1,682

Intrinsic value · income approach

$237,047

33% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.