Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

2208 Duss Ave, Ambridge, PA 15003 — $150,000 · 5bd · ~1.7% rule | OnePercent

2208 Duss Ave, Ambridge, PA 15003

$150,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Ambridge 15003·2208 Duss Ave, Ambridge, PA 15003

Last confirmed 3 days ago

2208 Duss Ave, Ambridge, PA 15003

5 bd · 3 ba · built 1910 · Ambridge · MULTI_FAMILY·source listing ↗

$150,000

rent, three ways

OnePercent model (vv1)$2,576/mo

p10–p90 confidence band

HUD Fair Market Rent · 15003 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Beaver

Flood risk indexRelatively Low FEMA NRI

Median household income$59,550

Median area rent$950/mo

Median home value$134,500

the verdict

1.72%vs 1.2% target

Modeled rent: $2,576/morent estimate
Property tax: —listing
Insurance: $1,559/yrstate avg
HOA: —listing

Cap rate: 13.9%
Cash flow: +$975/mo
Cash-on-cash: 33.9%

financing: 20% down · — (FRED, live) · 30yr

$150,000

1.72% · rent $2,576

Intrinsic value · income approach

$267,949

44% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro