product

markets

method

15 Depot St, Sanitaria Springs, NY 13833 — $50,000 · 4bd · ~5.2% rule | OnePercent

15 Depot St, Sanitaria Springs, NY 13833

$50,000

Home·Sanitaria Springs 13833·15 Depot St, Sanitaria Springs, NY 13833

Confirmed 2 days ago

15 Depot St, Sanitaria Springs, NY 13833

4 bd · 1 ba · 2,599 sqft · built 1900 · Sanitaria Springs · SINGLE_FAMILY·source listing ↗

$50,000

rent, three ways

OnePercent model (vv1)$2,624/mo

p10–p90 confidence band

HUD Fair Market Rent · 13833 · 4BR$1,930/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Broome

Flood risk indexRelatively Moderate FEMA NRI

Median household income$60,409

Median area rent$1,172/mo

Median home value$130,000

the verdict

5.25%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$50,000

5.25% · rent $2,624

Intrinsic value · income approach

$221,934

77% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.