11 Maple St, Afton, NY 13730

3 bd · 1 ba · 1,211 sqft · built 1885 · Afton · SINGLE_FAMILY·source listing ↗

$49,900

seller intel

Motivation score

15/100

OnePercent model (vv1)$1,932/mo

p10–p90 confidence band

HUD Fair Market Rent · 13730 · 3BR$1,380/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Chenango

Flood risk indexRelatively Moderate FEMA NRI

Median household income$53,348

Median area rent$862/mo

Median home value$138,500

the verdict

3.87%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$49,900

3.87% · rent $1,932

Intrinsic value · income approach

$178,827

72% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.