3125 Canal St, Port Leyden, NY 13433

4 bd · 2 ba · 1,080 sqft · built 1977 · Port Leyden · SINGLE_FAMILY·source listing ↗

$235,000

rent, three ways

OnePercent model (vv1)$2,135/mo

p10–p90 confidence band

HUD Fair Market Rent · 13433 · 4BR$1,700/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Lewis

Flood risk indexRelatively Moderate FEMA NRI

Median household income$50,806

Median area rent$730/mo

Median home value$130,900

the verdict

0.91%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$235,000

0.91% · rent $2,135

Intrinsic value · income approach

$176,623

33% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.