product

markets

method

703 Fresh Pond Ave, Riverhead, NY 11901 — $129,000 · 2bd · ~1.7% rule | OnePercent

703 Fresh Pond Ave, Riverhead, NY 11901

$129,000

Home·Riverhead 11901·703 Fresh Pond Ave, Riverhead, NY 11901

Confirmed 2 days ago

703 Fresh Pond Ave, Riverhead, NY 11901

2 bd · 1 ba · 780 sqft · built 1972 · Riverhead · MOBILE·source listing ↗

$129,000

rent, three ways

OnePercent model (vv1)$2,141/mo

p10–p90 confidence band

HUD Fair Market Rent · 11901 · 2BR$2,580/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Suffolk

Flood risk indexRelatively Moderate FEMA NRI

Median household income$85,061

Median area rent$2,196/mo

Median home value$453,800

the verdict

1.66%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$129,000

1.66% · rent $2,141

Intrinsic value · income approach

$326,899

61% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.