13037 SW 88th Ln, Miami, FL 33186

3 bd · 2.5 ba · 1,214 sqft · built 1988 · Miami · CONDOS·source listing ↗

$360,000

rent, three ways

OnePercent model (vv1)$2,878/mo

p10–p90 confidence band

HUD Fair Market Rent · 33186 · 3BR$3,730/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Miami-Dade

Flood risk indexRelatively Moderate FEMA NRI

Median household income$93,462

Median area rent$2,224/mo

Median home value$465,400

the verdict

0.80%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$360,000

0.80% · rent $2,878

Intrinsic value · income approach

$446,938

19% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.