153 W Main St, Kings Park, NY 11754

3 bd · 1.5 ba · 1,400 sqft · built 1937 · Kings Park · SINGLE_FAMILY·source listing ↗

$629,000

rent, three ways

OnePercent model (vv1)$3,993/mo

p10–p90 confidence band

HUD Fair Market Rent · 11754 · 3BR$3,020/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Suffolk

Flood risk indexVery Low FEMA NRI

Median household income$123,393

Median area rent$1,955/mo

Median home value$624,700

the verdict

0.63%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$629,000

0.63% · rent $3,993

Intrinsic value · income approach

$735,458

14% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.