12 E Millpage Dr, Bethpage, NY 11714

4 bd · 1 ba · 1,108 sqft · built 1950 · Bethpage · SINGLE_FAMILY·source listing ↗

$615,000

rent, three ways

OnePercent model (vv1)$3,641/mo

p10–p90 confidence band

HUD Fair Market Rent · 11714 · 4BR

$4,070/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Nassau

Flood risk indexRelatively Moderate FEMA NRI

Median household income$120,172

Median area rent$2,329/mo

Median home value$600,700

the verdict

0.59%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$615,000

0.59% · rent $3,641

Intrinsic value · income approach

$645,409

5% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.