94-13 Forbell St, Jamaica, NY 11416

4 bd · 2 ba · built 1925 · Jamaica · MULTI_FAMILY·source listing ↗

$654,900

rent, three ways

OnePercent model (vv1)$4,052/mo

p10–p90 confidence band

HUD Fair Market Rent · 11416 · 4BR$3,990/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Queens

Flood risk indexVery Low FEMA NRI

Median household income$81,188

Median area rent$2,009/mo

Median home value$740,500

the verdict

0.62%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$654,900

0.62% · rent $4,052

Intrinsic value · income approach

$863,648

24% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.