1012 39th St, Brooklyn, NY 11219

2 bd · 1 ba · 585 sqft · built 1989 · Brooklyn · CONDOS·source listing ↗

$488,000

rent, three ways

OnePercent model (vv1)$2,674/mo

p10–p90 confidence band

HUD Fair Market Rent · 11219 · 2BR$2,680/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Kings

Flood risk indexRelatively Low FEMA NRI

Median household income$58,347

Median area rent$1,724/mo

Median home value$1,137,300

the verdict

0.55%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$488,000

0.55% · rent $2,674

Intrinsic value · income approach

$895,877

46% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.