129 Meserole St, Brooklyn, NY 11206

1 bd · 2 ba · built 2009 · Brooklyn · CONDOS·source listing ↗

$999,000

rent, three ways

OnePercent model (vv1)$4,941/mo

p10–p90 confidence band

HUD Fair Market Rent · 11206 · 1BR$2,420/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Kings

Flood risk indexRelatively Low FEMA NRI

Median household income$61,430

Median area rent$1,625/mo

Median home value$839,800

the verdict

0.49%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$999,000

0.49% · rent $4,941

Intrinsic value · income approach

$1,376,732

27% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.