product

markets

method

129-3 S Highland Ave, Ossining, NY 10562 — $160,000 · 1bd · ~1.4% rule | OnePercent

129-3 S Highland Ave, Ossining, NY 10562

$160,000

Home·Ossining 10562·129-3 S Highland Ave, Ossining, NY 10562

Last confirmed 3 days ago

129-3 S Highland Ave, Ossining, NY 10562

1 bd · 1 ba · 750 sqft · built 1962 · Ossining · COOP·source listing ↗

$160,000

rent, three ways

OnePercent model (vv1)$2,291/mo

p10–p90 confidence band

HUD Fair Market Rent · 10562 · 1BR

$2,940/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Westchester

Flood risk indexRelatively Low FEMA NRI

Median household income$115,697

Median area rent$2,184/mo

Median home value$498,700

the verdict

1.43%vs 0.7% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$160,000

1.43% · rent $2,291

Intrinsic value · income approach

$335,638

52% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.