Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

2512 Maclay Ave, Bronx, NY 10461 — $999,999 · 8bd · ~0.5% rule | OnePercent

2512 Maclay Ave, Bronx, NY 10461

$999,999

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Bronx 10461·2512 Maclay Ave, Bronx, NY 10461

Last confirmed 3 days ago

2512 Maclay Ave, Bronx, NY 10461

8 bd · 3 ba · built 1910 · Bronx · MULTI_FAMILY·source listing ↗

$999,999

rent, three ways

OnePercent model (vv1)$5,208/mo

p10–p90 confidence band

HUD Fair Market Rent · 10461 · 8BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Bronx

Flood risk indexRelatively Low FEMA NRI

Median household income$67,028

Median area rent$1,813/mo

Median home value$663,500

the verdict

0.52%vs 1.2% target

Modeled rent: $5,208/morent estimate
Property tax: —listing
Insurance: $1,725/yrstate avg
HOA: —listing

Cap rate: 3.5%
Cash flow: $2,146/mo
Cash-on-cash: -11.2%

financing: 20% down · — (FRED, live) · 30yr

$999,999

0.52% · rent $5,208

Intrinsic value · income approach

$1,142,093

12% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro