Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

611 Kingsley Dr, Ventnor, NJ 08406 — $666,666 · 3bd · ~0.9% rule | OnePercent

611 Kingsley Dr, Ventnor, NJ 08406

$666,666

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Ventnor 08406·611 Kingsley Dr, Ventnor, NJ 08406

Last confirmed 3 days ago

611 Kingsley Dr, Ventnor, NJ 08406

3 bd · 2 ba · Ventnor · SINGLE_FAMILY·source listing ↗

$666,666

rent, three ways

OnePercent model (vv1)$5,959/mo

p10–p90 confidence band

HUD Fair Market Rent · 08406 · 3BR$2,890/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Atlantic

Flood risk indexRelatively Moderate FEMA NRI

Median household income$69,099

Median area rent$1,406/mo

Median home value$363,000

the verdict

0.89%vs 1.0% target

wide confidence band

Modeled rent: $5,959/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: Nonelisting

Cap rate: 6.9%
Cash flow: +$451/mo
Cash-on-cash: 3.5%

financing: 20% down · — (FRED, live) · 30yr

$666,666

0.89% · rent $5,959

Intrinsic value · income approach

$1,272,053

48% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro