Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

225 N 36th Ave, Longport, NJ 08403 — $1,899,000 · 3bd · ~0.4% rule | OnePercent

225 N 36th Ave, Longport, NJ 08403

$1,899,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Longport 08403·225 N 36th Ave, Longport, NJ 08403

Last confirmed 4 days ago

225 N 36th Ave, Longport, NJ 08403

3 bd · 2.5 ba · Longport · CONDOS·source listing ↗

$1,899,000

rent, three ways

OnePercent model (vv1)$7,858/mo

wide honest range — HUD/comp anchors · $3,880–$7,858

HUD Fair Market Rent · 08403 · 3BR$3,880/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Atlantic

Flood risk indexRelatively High FEMA NRI

Median household income$110,625

Median area rent$2,514/mo

Median home value$1,054,900

the verdict

0.41%⚠vs 0.8% target

Unverified — model rent disagrees with HUD/comps

Modeled rent: $7,858/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: $620/molisting

Cap rate: 2.6%
Cash flow: $5,551/mo
Cash-on-cash: -15.3%

financing: 20% down · — (FRED, live) · 30yr

$1,899,000

0.41% · unverified

Intrinsic value · income approach

$4,380,130

57% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro