Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

598 Mays Landing Rd, Somers Point, NJ 08244 — $450,000 · 2bd · ~0.7% rule | OnePercent

598 Mays Landing Rd, Somers Point, NJ 08244

$450,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Somers Point 08244·598 Mays Landing Rd, Somers Point, NJ 08244

Last confirmed 3 days ago

598 Mays Landing Rd, Somers Point, NJ 08244

2 bd · 2 ba · Somers Point · CONDOS·source listing ↗

$450,000

rent, three ways

OnePercent model (vv1)$3,235/mo

p10–p90 confidence band

HUD Fair Market Rent · 08244 · 2BR$1,760/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Atlantic

Flood risk indexRelatively Low FEMA NRI

Median household income$70,255

Median area rent$1,345/mo

Median home value$310,400

the verdict

0.72%vs 0.8% target

Modeled rent: $3,235/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: $345/molisting

Cap rate: 5.2%
Cash flow: $334/mo
Cash-on-cash: -3.9%

financing: 20% down · — (FRED, live) · 30yr

$450,000

0.72% · rent $3,235

Intrinsic value · income approach

$536,103

16% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro