product

markets

method

117 W 78th St, Sea Isle City, NJ 08243 — $1,779,000 · 4bd · ~0.2% rule | OnePercent

117 W 78th St, Sea Isle City, NJ 08243

$1,779,000

Home·Sea Isle City 08243·117 W 78th St, Sea Isle City, NJ 08243

Last confirmed 3 days ago

117 W 78th St, Sea Isle City, NJ 08243

4 bd · 3 ba · built 1987 · Sea Isle City · TOWNHOMES·source listing ↗

$1,779,000

rent, three ways

OnePercent model (vv1)$2,977/mo

p10–p90 confidence band

HUD Fair Market Rent · 08243 · 4BR

$2,960/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cape May

Flood risk indexVery High FEMA NRI

Median household income$108,359

Median area rent—

Median home value$1,087,300

the verdict

0.17%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$1,779,000

0.17% · rent $2,977

Intrinsic value · income approach

$2,001,887

11% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.