Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

3517 Bay Ave, Ocean City, NJ 08226 — $449,000 · 2bd · ~0.5% rule | OnePercent

3517 Bay Ave, Ocean City, NJ 08226

$449,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Ocean City 08226·3517 Bay Ave, Ocean City, NJ 08226

Confirmed 2 days ago

3517 Bay Ave, Ocean City, NJ 08226

2 bd · 1 ba · Ocean City · CONDOS·source listing ↗

$449,000

rent, three ways

OnePercent model (vv1)$2,034/mo

p10–p90 confidence band

HUD Fair Market Rent · 08226 · 2BR$2,130/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Cape May

Flood risk indexRelatively High FEMA NRI

Median household income$101,782

Median area rent$1,683/mo

Median home value$840,500

the verdict

0.45%vs 0.8% target

Modeled rent: $2,034/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: $449/molisting

Cap rate: 2.7%
Cash flow: $1,253/mo
Cash-on-cash: -14.6%

financing: 20% down · — (FRED, live) · 30yr

$449,000

0.45% · rent $2,034

Intrinsic value · income approach

$976,819

54% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro