Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

25 Market St, Saddle Brook, NJ 07663 — $265,000 · 1bd · ~0.8% rule | OnePercent

25 Market St, Saddle Brook, NJ 07663

$265,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Saddle Brook 07663·25 Market St, Saddle Brook, NJ 07663

Last confirmed 3 days ago

25 Market St, Saddle Brook, NJ 07663

1 bd · 1 ba · Saddle Brook · CONDOS·source listing ↗

$265,000

rent, three ways

OnePercent model (vv1)$2,113/mo

p10–p90 confidence band

HUD Fair Market Rent · 07663 · 1BR$2,310/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Bergen

Flood risk indexRelatively Moderate FEMA NRI

Median household income$129,073

Median area rent$2,064/mo

Median home value$503,400

the verdict

0.80%vs 0.8% target

Modeled rent: $2,113/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: —listing

Cap rate: 5.7%
Cash flow: $78/mo
Cash-on-cash: -1.5%

financing: 20% down · — (FRED, live) · 30yr

$265,000

0.80% · rent $2,113

Intrinsic value · income approach

$375,545

29% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro