Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

63 Washington Ave, Maywood, NJ 07607 — $769,000 · 4bd · ~0.6% rule | OnePercent

63 Washington Ave, Maywood, NJ 07607

$769,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Maywood 07607·63 Washington Ave, Maywood, NJ 07607

Last confirmed 3 days ago

63 Washington Ave, Maywood, NJ 07607

4 bd · 2.5 ba · Maywood · SINGLE_FAMILY·source listing ↗

$769,000

rent, three ways

OnePercent model (vv1)$4,262/mo

p10–p90 confidence band

HUD Fair Market Rent · 07607 · 4BR$4,170/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Bergen

Flood risk indexRelatively Low FEMA NRI

Median household income$117,912

Median area rent$1,854/mo

Median home value$533,500

the verdict

0.55%vs 1.0% target

Modeled rent: $4,262/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: Nonelisting

Cap rate: 3.8%
Cash flow: $1,476/mo
Cash-on-cash: -10.0%

financing: 20% down · — (FRED, live) · 30yr

$769,000

0.55% · rent $4,262

Intrinsic value · income approach

$756,542

2% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro