Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

138 Homestead Pl, Bogota, NJ 07603 — $640,000 · 3bd · ~0.7% rule | OnePercent

138 Homestead Pl, Bogota, NJ 07603

$640,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Bogota 07603·138 Homestead Pl, Bogota, NJ 07603

Last confirmed 4 days ago

138 Homestead Pl, Bogota, NJ 07603

3 bd · 2 ba · Bogota · SINGLE_FAMILY·source listing ↗

$640,000

rent, three ways

OnePercent model (vv1)$4,440/mo

p10–p90 confidence band

HUD Fair Market Rent · 07603 · 3BR$2,900/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Bergen

Flood risk indexRelatively Low FEMA NRI

Median household income$103,299

Median area rent$1,941/mo

Median home value$501,600

the verdict

0.69%vs 1.0% target

wide confidence band

Modeled rent: $4,440/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: —listing

Cap rate: 5.0%
Cash flow: $557/mo
Cash-on-cash: -4.5%

financing: 20% down · — (FRED, live) · 30yr

$640,000

0.69% · rent $4,440

Intrinsic value · income approach

$776,249

18% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro