Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

125 Prospect Ave, Hackensack, NJ 07601 — $249,900 · 2bd · ~1% rule | OnePercent

125 Prospect Ave, Hackensack, NJ 07601

$249,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Hackensack 07601·125 Prospect Ave, Hackensack, NJ 07601

Last confirmed 3 days ago

125 Prospect Ave, Hackensack, NJ 07601

2 bd · 2 ba · Hackensack · COOP·source listing ↗

$249,900

rent, three ways

OnePercent model (vv1)$2,608/mo

p10–p90 confidence band

HUD Fair Market Rent · 07601 · 2BR$2,500/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Bergen

Flood risk indexRelatively Moderate FEMA NRI

Median household income$84,277

Median area rent$1,911/mo

Median home value$393,700

the verdict

1.04%vs 0.7% target

Modeled rent: $2,608/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: —listing

Cap rate: 8.0%
Cash flow: +$395/mo
Cash-on-cash: 8.2%

financing: 20% down · — (FRED, live) · 30yr

$249,900

1.04% · rent $2,608

Intrinsic value · income approach

$397,882

37% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro