Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

624 14th Ave, Paterson, NJ 07504 — $399,000 · 6bd · ~0.9% rule | OnePercent

624 14th Ave, Paterson, NJ 07504

$399,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Paterson 07504·624 14th Ave, Paterson, NJ 07504

Confirmed 2 days ago

624 14th Ave, Paterson, NJ 07504

6 bd · 3 ba · Paterson · SINGLE_FAMILY·source listing ↗

$399,000

rent, three ways

OnePercent model (vv1)$3,720/mo

p10–p90 confidence band

HUD Fair Market Rent · 07504 · 6BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Passaic

Flood risk indexRelatively Moderate FEMA NRI

Median household income$76,659

Median area rent$1,526/mo

Median home value$381,600

the verdict

0.93%vs 1.0% target

Modeled rent: $3,720/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: —listing

Cap rate: 7.1%
Cash flow: +$348/mo
Cash-on-cash: 4.5%

financing: 20% down · — (FRED, live) · 30yr

$399,000

0.93% · rent $3,720

Intrinsic value · income approach

$651,376

39% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro