product

markets

method

127 Kearney Ave, Jersey City, NJ 07305 — $625,000 · 6bd · ~0.8% rule | OnePercent

127 Kearney Ave, Jersey City, NJ 07305

$625,000

Home·Jersey City 07305·127 Kearney Ave, Jersey City, NJ 07305

Last confirmed 3 days ago

127 Kearney Ave, Jersey City, NJ 07305

6 bd · 4 ba · Jersey City · MULTI_FAMILY·source listing ↗

$625,000

rent, three ways

OnePercent model (vv1)$5,093/mo

p10–p90 confidence band

HUD Fair Market Rent · 07305 · 6BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Hudson

Flood risk indexRelatively Moderate FEMA NRI

Median household income$76,527

Median area rent$1,712/mo

Median home value$450,800

the verdict

0.81%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$625,000

0.81% · rent $5,093

Intrinsic value · income approach

$867,432

28% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.