product

markets

method

624 Britton St, Elizabeth City, NJ 07202 — $400,000 · 3bd · ~0.6% rule | OnePercent

624 Britton St, Elizabeth City, NJ 07202

$400,000

Home·Elizabeth City 07202·624 Britton St, Elizabeth City, NJ 07202

Last confirmed 3 days ago

624 Britton St, Elizabeth City, NJ 07202

3 bd · 1 ba · Elizabeth City · SINGLE_FAMILY·source listing ↗

$400,000

rent, three ways

OnePercent model (vv1)$2,414/mo

p10–p90 confidence band

HUD Fair Market Rent · 07202 · 3BR$2,580/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Union

Flood risk indexRelatively Moderate FEMA NRI

Median household income$71,250

Median area rent$1,565/mo

Median home value$432,100

the verdict

0.60%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$400,000

0.60% · rent $2,414

Intrinsic value · income approach

$450,218

11% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.