66 Henry St, Port Reading, NJ 07064

5 bd · 3 ba · 2,400 sqft · built 2026 · Port Reading · SINGLE_FAMILY·source listing ↗

$799,999

rent, three ways

OnePercent model (vv1)$3,630/mo

p10–p90 confidence band

HUD Fair Market Rent · 07064 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Middlesex

Flood risk indexRelatively Low FEMA NRI

Median household income$133,854

Median area rent—

Median home value$435,400

the verdict

0.45%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$799,999

0.45% · rent $3,630

Intrinsic value · income approach

$646,561

24% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.