Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

500 S Center St, Orange, NJ 07050 — $249,900 · 2bd · ~0.8% rule | OnePercent

500 S Center St, Orange, NJ 07050

$249,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Orange 07050·500 S Center St, Orange, NJ 07050

Last confirmed 3 days ago

500 S Center St, Orange, NJ 07050

2 bd · 1 ba · Orange · CONDOS·source listing ↗

$249,900

rent, three ways

OnePercent model (vv1)$2,048/mo

p10–p90 confidence band

HUD Fair Market Rent · 07050 · 2BR$2,190/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Essex

Flood risk indexRelatively Moderate FEMA NRI

Median household income$52,563

Median area rent$1,548/mo

Median home value$364,500

the verdict

0.82%vs 0.8% target

Modeled rent: $2,048/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: —listing

Cap rate: 5.9%
Cash flow: $37/mo
Cash-on-cash: -0.8%

financing: 20% down · — (FRED, live) · 30yr

$249,900

0.82% · rent $2,048

Intrinsic value · income approach

$309,819

19% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro