331 79th St, North Bergen, NJ 07047

1 bd · 1 ba · 672 sqft · North Bergen · CONDOS·source listing ↗

$220,000

rent, three ways

OnePercent model (vv1)$1,888/mo

p10–p90 confidence band

HUD Fair Market Rent · 07047 · 1BR$2,640/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Hudson

Flood risk indexRelatively High FEMA NRI

Median household income$78,911

Median area rent$1,781/mo

Median home value$473,500

the verdict

0.86%vs 0.8% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$220,000

0.86% · rent $1,888

Intrinsic value · income approach

$287,235

23% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.