Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

363 Forest St, Kearny, NJ 07032 — $475,000 · 3bd · ~0.6% rule | OnePercent

363 Forest St, Kearny, NJ 07032

$475,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Kearny 07032·363 Forest St, Kearny, NJ 07032

Last confirmed 3 days ago

363 Forest St, Kearny, NJ 07032

3 bd · 1.5 ba · Kearny · SINGLE_FAMILY·source listing ↗

$475,000

rent, three ways

OnePercent model (vv1)$3,084/mo

p10–p90 confidence band

HUD Fair Market Rent · 07032 · 3BR$3,060/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Hudson

Flood risk indexVery High FEMA NRI

Median household income$79,154

Median area rent$1,720/mo

Median home value$459,400

the verdict

0.65%vs 1.0% target

Modeled rent: $3,084/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: —listing

Cap rate: 4.5%
Cash flow: $602/mo
Cash-on-cash: -6.6%

financing: 20% down · — (FRED, live) · 30yr

$475,000

0.65% · rent $3,084

Intrinsic value · income approach

$576,756

18% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro