product

markets

method

27 Hearthstone Dr, Barkhamsted, CT 06063 — $475,000 · 3bd · ~0.6% rule | OnePercent

27 Hearthstone Dr, Barkhamsted, CT 06063

$475,000

Home·Barkhamsted 06063·27 Hearthstone Dr, Barkhamsted, CT 06063

Confirmed 2 days ago

27 Hearthstone Dr, Barkhamsted, CT 06063

3 bd · 2.5 ba · 1,888 sqft · built 1992 · Barkhamsted · SINGLE_FAMILY·source listing ↗

$475,000

rent, three ways

OnePercent model (vv1)$2,914/mo

p10–p90 confidence band

HUD Fair Market Rent · 06063 · 3BR

$2,270/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Northwest Hills

Flood risk indexRelatively Low FEMA NRI

Median household income$121,705

Median area rent$1,164/mo

Median home value$373,100

the verdict

0.61%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$475,000

0.61% · rent $2,914

Intrinsic value · income approach

$475,000

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.