144 N Hyde Park Rd, Hyde Park, VT 05655

2 bd · 1.5 ba · 896 sqft · built 1996 · Hyde Park · MOBILE·source listing ↗

$189,900

rent, three ways

OnePercent model (vv1)$1,899/mo

p10–p90 confidence band

HUD Fair Market Rent · 05655 · 2BR$1,190/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Lamoille

Flood risk indexRelatively Low FEMA NRI

Median household income$84,375

Median area rent$1,007/mo

Median home value$198,400

the verdict

1.00%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$189,900

1.00% · rent $1,899

Intrinsic value · income approach

$338,440

44% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.