Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

15 Hillside Way, Newry, ME 04261 — $500,000 · ~0.3% rule | OnePercent

15 Hillside Way, Newry, ME 04261

$500,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Newry 04261·15 Hillside Way, Newry, ME 04261

Last confirmed 3 days ago

15 Hillside Way, Newry, ME 04261

336 sqft · built 2012 · Newry · SINGLE_FAMILY·source listing ↗

$500,000

rent, three ways

OnePercent model (vv1)$1,619/mo

p10–p90 confidence band

HUD Fair Market Rent · 04261 · $1,120/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Oxford

Flood risk indexRelatively Moderate FEMA NRI

Median household income$45,833

Median area rent$1,000/mo

Median home value—

the verdict

0.32%vs 1.0% target

wide confidence band

Modeled rent: $1,619/morent estimate
Property tax: —listing
Insurance: $1,242/yrstate avg
HOA: Nonelisting

Cap rate: 1.6%
Cash flow: $1,882/mo
Cash-on-cash: -19.6%

financing: 20% down · — (FRED, live) · 30yr

$500,000

0.32% · rent $1,619

Intrinsic value · income approach

$449,061

11% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro