Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

16 Pine St, Gorham, NH 03581 — $335,000 · ~0.7% rule | OnePercent

16 Pine St, Gorham, NH 03581

$335,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Gorham 03581·16 Pine St, Gorham, NH 03581

Last confirmed 3 days ago

16 Pine St, Gorham, NH 03581

3,276 sqft · built 1925 · Gorham · MULTI_FAMILY·source listing ↗

$335,000

rent, three ways

OnePercent model (vv1)$2,383/mo

p10–p90 confidence band

HUD Fair Market Rent · 03581 · $840/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Coos

Flood risk indexVery High FEMA NRI

Median household income$64,127

Median area rent$855/mo

Median home value$196,400

the verdict

0.71%vs 1.2% target

Modeled rent: $2,383/morent estimate
Property tax: —listing
Insurance: $1,249/yrstate avg
HOA: —listing

Cap rate: 5.0%
Cash flow: $294/mo
Cash-on-cash: -4.6%

financing: 20% down · — (FRED, live) · 30yr

$335,000

0.71% · rent $2,383

Intrinsic value · income approach

$339,251

1% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro