32 Grove St, Boston, MA 02114

1 bd · 1 ba · 362 sqft · built 1899 · Boston · CONDOS·source listing ↗

$489,900

rent, three ways

OnePercent model (vv1)$2,635/mo

p10–p90 confidence band

HUD Fair Market Rent · 02114 · 1BR$3,710/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Suffolk

Flood risk indexRelatively Low FEMA NRI

Median household income$132,210

Median area rent$2,989/mo

Median home value$924,400

the verdict

0.54%vs 0.8% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$489,900

0.54% · rent $2,635

Intrinsic value · income approach

$512,322

4% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.