product

markets

method

10 Zabriskie Dr, Newburyport, MA 01950 — $299,900 · 1bd · ~0.7% rule | OnePercent

10 Zabriskie Dr, Newburyport, MA 01950

$299,900

Home·Newburyport 01950·10 Zabriskie Dr, Newburyport, MA 01950

Last confirmed 3 days ago

10 Zabriskie Dr, Newburyport, MA 01950

1 bd · 1 ba · 747 sqft · built 1970 · Newburyport · CONDOS·source listing ↗

$299,900

rent, three ways

OnePercent model (vv1)$2,239/mo

p10–p90 confidence band

HUD Fair Market Rent · 01950 · 1BR$2,160/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Essex

Flood risk indexRelatively Moderate FEMA NRI

Median household income$139,625

Median area rent$1,592/mo

Median home value$834,000

the verdict

0.75%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$299,900

0.75% · rent $2,239

Intrinsic value · income approach

$587,591

49% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.