product

markets

method

270 Littleton Rd, Chelmsford, MA 01824 — $100,000 · 2bd · ~2.4% rule | OnePercent

270 Littleton Rd, Chelmsford, MA 01824

$100,000

Home·Chelmsford 01824·270 Littleton Rd, Chelmsford, MA 01824

Confirmed 2 days ago

270 Littleton Rd, Chelmsford, MA 01824

2 bd · 1 ba · 780 sqft · built 1976 · Chelmsford · MOBILE·source listing ↗

$100,000

rent, three ways

OnePercent model (vv1)$2,401/mo

p10–p90 confidence band

HUD Fair Market Rent · 01824 · 2BR

$2,900/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Middlesex

Flood risk indexRelatively Low FEMA NRI

Median household income$140,050

Median area rent$2,167/mo

Median home value$619,700

the verdict

2.40%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$100,000

2.40% · rent $2,401

Intrinsic value · income approach

$419,174

76% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.