514T Cedar St, Mabton, WA 98935

3 bd · 1 ba · 1,240 sqft · built 1980 · Mabton · SINGLE_FAMILY·source listing ↗

$270,000

$280,000 first listed

seller intel

Price cut

−3.6%

from $280,000

Motivation score

21/100

OnePercent model (vv1)$2,124/mo

p10–p90 confidence band

HUD Fair Market Rent · 98935 · 3BR$2,100/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Yakima

Flood risk indexRelatively Moderate FEMA NRI

Median household income$61,316

Median area rent$980/mo

Median home value$225,500

the verdict

0.79%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$270,000

0.79% · rent $2,124

Intrinsic value · income approach

$270,000

0% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.