503 Park St, Shelton, WA 98584

2 bd · 1 ba · 984 sqft · built 1940 · Shelton · SINGLE_FAMILY·source listing ↗

$155,000

rent, three ways

OnePercent model (vv1)$1,571/mo

p10–p90 confidence band

HUD Fair Market Rent · 98584 · 2BR$1,380/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Mason

Flood risk indexVery High FEMA NRI

Median household income$78,610

Median area rent$1,315/mo

Median home value$393,000

the verdict

1.01%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$155,000

1.01% · rent $1,571

Intrinsic value · income approach

$332,989

53% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.