1305 Park Ave, Raymond, WA 98577

3 bd · 1 ba · 1,340 sqft · built 1940 · Raymond · SINGLE_FAMILY·source listing ↗

$124,900

rent, three ways

OnePercent model (vv1)$2,084/mo

p10–p90 confidence band

HUD Fair Market Rent · 98577 · 3BR

$1,700/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Pacific

Flood risk indexVery High FEMA NRI

Median household income$63,780

Median area rent$775/mo

Median home value$276,500

the verdict

1.67%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$124,900

1.67% · rent $2,084

Intrinsic value · income approach

$338,179

63% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.