product

markets

method

3371 SE Bielmeier Rd, Port Orchard, WA 98367 — $144,900 · 2bd · ~1.3% rule | OnePercent

3371 SE Bielmeier Rd, Port Orchard, WA 98367

$144,900

Home·Port Orchard 98367·3371 SE Bielmeier Rd, Port Orchard, WA 98367

Last confirmed 3 days ago

3371 SE Bielmeier Rd, Port Orchard, WA 98367

2 bd · 1 ba · 924 sqft · built 2024 · Port Orchard · MOBILE·source listing ↗

$144,900

rent, three ways

OnePercent model (vv1)$1,815/mo

p10–p90 confidence band

HUD Fair Market Rent · 98367 · 2BR$2,110/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Kitsap

Flood risk indexRelatively Moderate FEMA NRI

Median household income$115,482

Median area rent$1,855/mo

Median home value$565,100

the verdict

1.25%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$144,900

1.25% · rent $1,815

Intrinsic value · income approach

$369,737

61% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.