Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

725 Judson St, Lynden, WA 98264 — $310,000 · 2bd · ~0.6% rule | OnePercent

725 Judson St, Lynden, WA 98264

$310,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Lynden 98264·725 Judson St, Lynden, WA 98264

Last confirmed 3 days ago

725 Judson St, Lynden, WA 98264

2 bd · 1 ba · 814 sqft · built 1998 · Lynden · CONDOS·source listing ↗

$310,000

rent, three ways

OnePercent model (vv1)$1,818/mo

p10–p90 confidence band

HUD Fair Market Rent · 98264 · 2BR$1,940/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Whatcom

Flood risk indexVery High FEMA NRI

Median household income$103,638

Median area rent$1,688/mo

Median home value$609,100

the verdict

0.59%vs 0.8% target

Modeled rent: $1,818/morent estimate
Property tax: —listing
Insurance: $1,322/yrstate avg
HOA: $260/molisting

Cap rate: 3.8%
Cash flow: $578/mo
Cash-on-cash: -9.7%

financing: 20% down · — (FRED, live) · 30yr

$310,000

0.59% · rent $1,818

Intrinsic value · income approach

$400,552

23% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro