Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

1501 26th Ave, Seattle, WA 98144 — $675,000 · 7bd · ~0.6% rule | OnePercent

1501 26th Ave, Seattle, WA 98144

$675,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Seattle 98144·1501 26th Ave, Seattle, WA 98144

Last confirmed 3 days ago

1501 26th Ave, Seattle, WA 98144

7 bd · 2,090 sqft · built 1907 · Seattle · MULTI_FAMILY·source listing ↗

$675,000

rent, three ways

OnePercent model (vv1)$4,165/mo

p10–p90 confidence band

HUD Fair Market Rent · 98144 · 7BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

King

Flood risk indexVery High FEMA NRI

Median household income$96,969

Median area rent$1,812/mo

Median home value$901,700

the verdict

0.62%vs 1.2% target

Modeled rent: $4,165/morent estimate
Property tax: —listing
Insurance: $1,322/yrstate avg
HOA: Nonelisting

Cap rate: 4.3%
Cash flow: $981/mo
Cash-on-cash: -7.6%

financing: 20% down · — (FRED, live) · 30yr

$675,000

0.62% · rent $4,165

Intrinsic value · income approach

$960,210

30% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro