Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

1111 S Atlantic St, Seattle, WA 98134 — $460,000 · 2bd · ~0.7% rule | OnePercent

1111 S Atlantic St, Seattle, WA 98134

$460,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Seattle 98134·1111 S Atlantic St, Seattle, WA 98134

Last confirmed 3 days ago

1111 S Atlantic St, Seattle, WA 98134

2 bd · 1 ba · 1,150 sqft · built 1980 · Seattle · CONDOS·source listing ↗

$460,000

rent, three ways

OnePercent model (vv1)$2,991/mo

p10–p90 confidence band

HUD Fair Market Rent · 98134 · 2BR$2,410/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

King

Flood risk index— FEMA NRI

Median household income$68,214

Median area rent$1,457/mo

Median home value$345,800

the verdict

0.65%vs 0.8% target

Modeled rent: $2,991/morent estimate
Property tax: —listing
Insurance: $1,322/yrstate avg
HOA: $946/molisting

Cap rate: 4.5%
Cash flow: $583/mo
Cash-on-cash: -6.6%

financing: 20% down · — (FRED, live) · 30yr

$460,000

0.65% · rent $2,991

Intrinsic value · income approach

$460,000

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro