Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

1600 43rd Ave, Seattle, WA 98112 — $350,000 · ~0.5% rule | OnePercent

1600 43rd Ave, Seattle, WA 98112

$350,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Seattle 98112·1600 43rd Ave, Seattle, WA 98112

Last confirmed 4 days ago

1600 43rd Ave, Seattle, WA 98112

407 sqft · built 1959 · Seattle · CONDOS·source listing ↗

$350,000

rent, three ways

OnePercent model (vv1)$1,889/mo

p10–p90 confidence band

HUD Fair Market Rent · 98112 · $2,180/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

King

Flood risk indexRelatively High FEMA NRI

Median household income$171,572

Median area rent$2,136/mo

Median home value$1,549,100

the verdict

0.54%vs 0.8% target

Modeled rent: $1,889/morent estimate
Property tax: —listing
Insurance: $1,322/yrstate avg
HOA: $532/molisting

Cap rate: 3.4%
Cash flow: $765/mo
Cash-on-cash: -11.4%

financing: 20% down · — (FRED, live) · 30yr

$350,000

0.54% · rent $1,889

Intrinsic value · income approach

$688,136

49% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro