Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

2806 Front St, Malin, OR 97632 — $378,000 · 3bd · ~0.6% rule | OnePercent

2806 Front St, Malin, OR 97632

$378,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Malin 97632·2806 Front St, Malin, OR 97632

Last confirmed 3 days ago

2806 Front St, Malin, OR 97632

3 bd · 2 ba · 1,728 sqft · built 1991 · Malin · MOBILE·source listing ↗

$378,000

rent, three ways

OnePercent model (vv1)$2,403/mo

p10–p90 confidence band

HUD Fair Market Rent · 97632 · 3BR$1,540/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Klamath

Flood risk index— FEMA NRI

Median household income$44,167

Median area rent$1,243/mo

Median home value$273,400

the verdict

0.64%vs 1.2% target

wide confidence band

Modeled rent: $2,403/morent estimate
Property tax: —listing
Insurance: $1,356/yrstate avg
HOA: Nonelisting

Cap rate: 4.4%
Cash flow: $539/mo
Cash-on-cash: -7.4%

financing: 20% down · — (FRED, live) · 30yr

$378,000

0.64% · rent $2,403

Intrinsic value · income approach

$364,264

4% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro