Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

739 Elk Creek Rd, Trail, OR 97541 — $725,000 · 6bd · ~0.5% rule | OnePercent

739 Elk Creek Rd, Trail, OR 97541

$725,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Trail 97541·739 Elk Creek Rd, Trail, OR 97541

Last confirmed 4 days ago

739 Elk Creek Rd, Trail, OR 97541

6 bd · 3 ba · 2,760 sqft · built 1948 · Trail · SINGLE_FAMILY·source listing ↗

$725,000

rent, three ways

OnePercent model (vv1)$3,423/mo

p10–p90 confidence band

HUD Fair Market Rent · 97541 · 6BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Jackson

Flood risk indexRelatively High FEMA NRI

Median household income$41,105

Median area rent—

Median home value—

the verdict

0.47%vs 1.0% target

Modeled rent: $3,423/morent estimate
Property tax: —listing
Insurance: $1,356/yrstate avg
HOA: Nonelisting

Cap rate: 3.0%
Cash flow: $1,855/mo
Cash-on-cash: -13.4%

financing: 20% down · — (FRED, live) · 30yr

$725,000

0.47% · rent $3,423

Intrinsic value · income approach

$712,179

2% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro