Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

543 Chicago Ave, Bandon, OR 97411 — $589,000 · 5bd · ~0.6% rule | OnePercent

543 Chicago Ave, Bandon, OR 97411

$589,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Bandon 97411·543 Chicago Ave, Bandon, OR 97411

Confirmed 2 days ago

543 Chicago Ave, Bandon, OR 97411

5 bd · 5 ba · 2,296 sqft · built 1956 · Bandon · TOWNHOMES·source listing ↗

$589,000

rent, three ways

OnePercent model (vv1)$3,738/mo

p10–p90 confidence band

HUD Fair Market Rent · 97411 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Coos

Flood risk indexVery High FEMA NRI

Median household income$50,993

Median area rent$952/mo

Median home value$455,800

the verdict

0.63%vs 0.9% target

Modeled rent: $3,738/morent estimate
Property tax: —listing
Insurance: $1,356/yrstate avg
HOA: Nonelisting

Cap rate: 4.5%
Cash flow: $789/mo
Cash-on-cash: -7.0%

financing: 20% down · — (FRED, live) · 30yr

$589,000

0.63% · rent $3,738

Intrinsic value · income approach

$860,149

32% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro