74380 Fern Hill Rd, Rainier, OR 97048

2 bd · 1 ba · 780 sqft · built 2020 · Rainier · MOBILE·source listing ↗

$84,900

rent, three ways

OnePercent model (vv1)$1,806/mo

p10–p90 confidence band

HUD Fair Market Rent · 97048 · 2BR$1,800/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Columbia

Flood risk indexRelatively High FEMA NRI

Median household income$77,171

Median area rent$969/mo

Median home value$368,600

the verdict

2.13%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$84,900

2.13% · rent $1,806

Intrinsic value · income approach

$304,146

72% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.