product

markets

method

3543 Lower Honoapiilani 7A Rd, Lahaina, HI 96761 — $9,750 · 1bd · ~24.2% rule | OnePercent

3543 Lower Honoapiilani 7A Rd, Lahaina, HI 96761

$9,750

Home·Lahaina 96761·3543 Lower Honoapiilani 7A Rd, Lahaina, HI 96761

Confirmed 2 days ago

3543 Lower Honoapiilani 7A Rd, Lahaina, HI 96761

1 bd · 1 ba · 597 sqft · Lahaina · CONDOS·source listing ↗

$9,750

rent, three ways

OnePercent model (vv1)$2,361/mo

p10–p90 confidence band

HUD Fair Market Rent · 96761 · 1BR$2,200/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Maui

Flood risk indexVery High FEMA NRI

Median household income$101,123

Median area rent$2,200/mo

Median home value$995,800

the verdict

24.22%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$9,750

24.22% · rent $2,361

Intrinsic value · income approach

$756,074

99% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.